Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	32	27	39	53	47	42	35
COGS	-18	16	23	35	31	25	21
Gross profit	—	11	16	18	17	16	14
	47	9	13	15	14	14	12
	3	2	3	3	3	3	2
OPM %	9.3%	9%	6.5%	5.8%	5.8%	6.1%	7.1%
Depreciation	1	1	1	1	1	1	1
Interest	2	1	1	1	1	1	2
	0	0	0	0	0	0	0
Profit before tax	0	0	0	1	0	0	0
Tax	0	0	0	0	0	0	0
Tax %	41.2%	28.6%	26.9%	29.4%	25%	25.6%	25.8%
	0	0	0	0	0	0	0
PAT margin %	0.3%	0.4%	0.5%	0.7%	0.8%	0.7%	0.6%
EPS (₹)	0	0	—	—	—	—	0
EPS adjusted (₹)	0	0	0	0	0	0	0
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	11	11	11	11	11	11	11
Reserves	—	1	1	1	2	2	2
	—	27	29	29	29	29	29
	—	16	25	27	22	20	21
Total equity & liabilities	—	55	66	67	63	62	63
	10	9	8	8	7	7	7
CWIP	—	0	0	0	0	0	0
Investments	—	0	0	0	0	0	0
	—	47	58	60	56	55	56
Total assets	—	55	66	67	63	62	63

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	0	4	2	2	2
	-0	-1	-1	-1	-1	-0
	-0	0	-2	-2	-2	-2
Net cash flow	0	0	0	-0	-0	-0
Free cash flow	1	-0	3	1	1	1
CFO / Operating profit %	40.3%	19%	114.7%	64.9%	90.6%	71.5%