| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 123 |
| COGS | 78 |
| Gross profit | 45 |
| 26 | |
| Operating profit (EBITDA) | 19 |
| OPM % | 15.7% |
| Depreciation | 5 |
| Interest | 6 |
| 1 | |
| Profit before tax | 9 |
| Tax | 3 |
| Tax % | 28.8% |
| PAT | 6 |
| PAT margin % | 5.1% |
| EPS (₹) | 5.6 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 145 | |
| Total equity & liabilities | 145 |
| Fixed assets | 49 |
| CWIP | — |
| Investments | 1 |
| 95 | |
| Total assets | 145 |
| ₹ Cr | Mar 2026 |
|---|---|
| 2 | |
| -26 | |
| 29 | |
| Net cash flow | 5 |
| Free cash flow | -28 |
| CFO / Operating profit % | 8.5% |