Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 167 | 149 | 155 | 156 | 175 | 119 | 210 | 350 | 278 | 276 | 282 | |
| COGS | -88 | -73 | -83 | 89 | 99 | 68 | 133 | 227 | 184 | 179 | 189 |
| Gross profit | — | — | — | 67 | 76 | 50 | 77 | 123 | 94 | 97 | 93 |
| 234 | 206 | 224 | 52 | 59 | 38 | 49 | 74 | 72 | 73 | 78 | |
| 21 | 16 | 13 | 15 | 17 | 12 | 28 | 49 | 22 | 25 | 15 | |
| OPM % | 12.6% | 10.5% | 8.7% | 9.6% | 9.9% | 10.2% | 13.2% | 13.9% | 7.8% | 9% | 5.3% |
| Depreciation | 12 | 11 | 10 | 10 | 10 | 9 | 11 | 14 | 14 | 16 | 15 |
| Interest | 10 | 9 | 9 | 9 | 7 | 6 | 7 | 9 | 11 | 10 | 9 |
| 0 | 0 | 4 | 4 | 5 | 7 | 1 | 1 | 1 | 2 | 4 | |
| Profit before tax | 4 | -1 | — | -0 | 6 | 4 | 11 | 26 | -2 | 1 | -5 |
| Tax | 2 | -1 | — | -1 | 1 | 1 | 2 | 7 | -0 | 0 | -1 |
| Tax % | 38.6% | -146.2% | — | -159% | 12.7% | 24.5% | 22.9% | 27% | -16% | 21.9% | -25% |
| 3 | 0 | -1 | 0 | 5 | 3 | 8 | 19 | -2 | 1 | -4 | |
| PAT margin % | 1.6% | 0.2% | -0.5% | 0.2% | 3% | 2.6% | 3.9% | 5.5% | -0.6% | 0.4% | -1.5% |
| EPS (₹) | 1.4 | 0.1 | -0.5 | 0.1 | 2.7 | 1.6 | 4.3 | 10 | 0.9 | 0.5 | -2.1 |
| EPS adjusted (₹) | — | — | — | 0.1 | 2.7 | 1.6 | 4.3 | 10 | -0.9 | 0.5 | -2.1 |
| 35.7% | 0% | — | 0% | 0% | 0% | 17.5% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 104 | 110 | 113 | 121 | 139 | 137 | 138 | 134 |
| 52 | 38 | 53 | 86 | 103 | 104 | 78 | 72 | |
| 66 | 65 | 60 | 69 | 96 | 63 | 87 | 101 | |
| Total equity & liabilities | 241 | 232 | 245 | 296 | 357 | 324 | 322 | 327 |
| 96 | 88 | 101 | 96 | 98 | 108 | 100 | 99 | |
| CWIP | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Investments | 0 | 0 | — | — | 2 | 14 | 2 | 2 |
| 145 | 144 | 144 | 199 | 256 | 202 | 220 | 225 | |
| Total assets | 241 | 232 | 245 | 296 | 357 | 324 | 322 | 327 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 24 | 18 | 16 | -16 | 11 | 24 | 40 | 33 | |
| 1 | 4 | -16 | -6 | -15 | -13 | -12 | -13 | |
| -25 | -22 | -0 | 26 | 6 | -16 | -31 | -15 | |
| Net cash flow | -0 | -0 | 0 | 4 | 3 | -4 | -3 | 5 |
| Free cash flow | — | — | 0 | -22 | -4 | 10 | 28 | 18 |
| CFO / Operating profit % | 160.1% | 105.8% | 135.9% | -58% | 23.7% | 113% | 162.3% | 220.4% |