| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 51 | 66 | 80 | 88 | 156 | 154 | 104 | 105 | 118 | |
| COGS | -35 | -39 | -54 | -69 | 79 | 140 | 143 | 94 | 94 | 107 |
| Gross profit | — | — | — | — | 10 | 17 | 11 | 10 | 11 | 11 |
| 78 | 89 | 118 | 147 | 7 | 10 | 9 | 8 | 8 | 9 | |
| 3 | 2 | 2 | 2 | 3 | 6 | 2 | 1 | 3 | 1 | |
| OPM % | 6.2% | 3.7% | 2.6% | 2.7% | 3.2% | 4% | 1.1% | 1.2% | 2.6% | 1% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| — | — | — | — | 1 | 2 | 2 | 2 | 2 | 2 | |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 6 | 1 | 1 | 2 | 1 |
| Tax | — | — | — | — | 0 | 2 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | — | 22.9% | 29% | 35.2% | 26.1% | 18% | 35.3% |
| 1 | 2 | 1 | 1 | 1 | 4 | 1 | 1 | 2 | 0 | |
| PAT margin % | 3.2% | 3.3% | 1.6% | 0.7% | 1.7% | 2.6% | 0.4% | 0.8% | 1.8% | 0.3% |
| EPS (₹) | — | — | 2.6 | 1.4 | 3.6 | — | — | — | — | 0.8 |
| EPS adjusted (₹) | — | — | — | — | 3.6 | 9.9 | 1.4 | 2 | 4.6 | 0.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | — | 26 | 30 | 31 | 32 | 33 | 34 |
| — | 16 | 17 | 15 | 10 | 13 | 13 | |
| — | 7 | 10 | 8 | 7 | 8 | 13 | |
| Total equity & liabilities | — | 53 | 61 | 58 | 52 | 58 | 64 |
| 13 | 14 | 15 | 14 | 15 | 13 | 12 | |
| CWIP | — | 0 | 0 | 1 | 1 | 1 | 1 |
| Investments | — | 4 | 3 | 3 | 3 | 3 | 3 |
| — | 36 | 43 | 40 | 33 | 40 | 47 | |
| Total assets | — | 53 | 61 | 58 | 52 | 58 | 64 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -1 | 3 | 7 | -4 | -1 | |
| 0 | -0 | -0 | -0 | 2 | 1 | |
| 1 | -0 | -3 | -6 | 2 | -1 | |
| Net cash flow | 1 | -1 | 0 | 0 | -0 | 0 |
| Free cash flow | -1 | -3 | 3 | 4 | -4 | -1 |
| CFO / Operating profit % | 1.4% | -10.2% | 191.5% | 542.7% | -144.6% | -64.1% |