Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	492	526	584	656	623	633	921	848	823	702	781
COGS	-301	-332	-376	-415	393	401	508	517	558	436	489
Gross profit	—	—	—	—	230	232	413	331	266	266	292
	701	757	848	947	124	107	143	156	157	163	177
	92	102	112	124	105	125	270	175	109	103	114
OPM %	18.8%	19.4%	19.2%	18.9%	16.9%	19.8%	29.3%	20.6%	13.3%	14.7%	14.6%
Depreciation	30	29	29	29	28	29	29	30	28	22	21
Interest	5	4	5	9	9	6	1	6	19	16	13
	2	1	1	1	1	0	5	14	23	27	15
Profit before tax	59	72	—	87	69	90	244	152	85	91	96
Tax	15	16	19	24	17	22	64	41	22	25	25
Tax %	24.6%	22.6%	—	27.2%	24.4%	24.8%	26.3%	26.6%	26.1%	27.9%	25.6%
	44	56	61	63	52	68	180	112	63	66	72
PAT margin %	9%	10.6%	10.5%	9.6%	8.4%	10.7%	19.5%	13.2%	7.7%	9.4%	9.2%
EPS (₹)	75.7	—	106.7	110.4	91.3	118.7	314.2	195.5	110	114.8	125
EPS adjusted (₹)	75.6	97.1	—	—	—	118.8	314.5	195.6	110.1	114.9	125.1
	19.8%	—	32.8%	27.2%	16.4%	29.5%	11.1%	17.9%	31.8%	32.2%	29.6%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	6	6	6	6	6	6	6	6
Reserves	329	369	559	719	811	853	898	949
	20	7	0	0	0	82	51	0
	69	94	64	99	164	129	196	150
Total equity & liabilities	424	476	629	824	980	1,069	1,151	1,104
	255	254	245	227	215	232	241	286
CWIP	0	0	4	0	0	3	8	5
Investments	0	0	0	0	0	1	15	30
	169	222	380	596	765	833	887	783
Total assets	424	476	629	824	980	1,069	1,151	1,104

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2020 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Textiles	623.09	59.65	—	22.18
Windmill	29.08	18.07	—	4.1

SegmentFigure

Textiles · revenue

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	67	67	16	10	50	105	302	-80	-138	129	228
	-13	-28	-32	-46	-3	-26	-3	-4	-26	-23	-62
	-52	-32	10	37	-46	-84	-21	-26	43	-67	-85
Net cash flow	2	6	-5	1	1	-5	277	-110	-121	39	81
Free cash flow	45	38	-18	-20	36	81	293	-98	-189	102	166
CFO / Operating profit %	72.5%	65.8%	14.5%	8.5%	47%	84%	111.9%	-45.7%	-126.1%	124.9%	199.9%