Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 2 | 1 | — | — | — | — | 4 | 4 | 4 | 4 | |
| COGS | -5 | -1 | -1 | — | — | — | — | 4 | 4 | 4 | 4 |
| Gross profit | — | — | — | — | — | — | — | 0 | 0 | 0 | -0 |
| 33 | 24 | 22 | — | — | — | — | 5 | 7 | 7 | 5 | |
| Operating profit (EBITDA) | -22 | -21 | -20 | — | — | — | — | -5 | -7 | -7 | -5 |
| OPM % | -309.7% | — | — | — | — | — | — | -139.1% | -177.7% | -181.4% | -130.5% |
| Depreciation | 15 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 3 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 96 | 7 | 25 | 6 | 25 | 30 | 40 | 10 | 8 | 16 | 16 | |
| Profit before tax | 58 | -19 | 2 | -3 | 16 | -9 | 3 | 4 | 1 | 8 | 10 |
| Tax | — | — | — | 0 | 0 | -0 | 0 | 0 | -2 | -0 | -1 |
| Tax % | — | — | — | 13.2% | 2.3% | -1% | 14.2% | 5.3% | -218.5% | -2% | -10.5% |
| 46 | -22 | -1 | -4 | 16 | -9 | 3 | 4 | 3 | 8 | 11 | |
| PAT margin % | 653.5% | — | -156.5% | — | — | — | — | 110.8% | 67.7% | 204% | 278.9% |
| EPS (₹) | 6 | -2.8 | -0.2 | 0.3 | 2 | -1.2 | 0.4 | 0.5 | 0.3 | 1.1 | 1.4 |
| EPS adjusted (₹) | — | — | — | — | — | — | 0.4 | 0.5 | 0.3 | 1.1 | — |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 77 | 77 | 77 | 77 |
| Reserves | — | -39 | -36 | -28 |
| Minority interest | — | 0 | — | — |
| — | 8 | 10 | 8 | |
| — | 34 | 31 | 27 | |
| Total equity & liabilities | — | 80 | 81 | 83 |
| 13 | 13 | 13 | 12 | |
| CWIP | — | — | — | — |
| Investments | — | 26 | 25 | 25 |
| — | 41 | 43 | 45 | |
| Total assets | — | 80 | 81 | 83 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -69 | -4 | -13 | -3 | -5 | -10 | -8 | 2 | -4 | -4 | -0 | |
| 75 | 9 | 26 | 2 | 5 | 16 | 21 | 0 | 3 | 6 | -3 | |
| -3 | -8 | -12 | -0 | -0 | -0 | -16 | -4 | 0 | -2 | 3 | |
| Net cash flow | 3 | -3 | 1 | -1 | -0 | 5 | -3 | -2 | -0 | -0 | 0 |
| Free cash flow | — | -4 | -13 | -3 | — | -11 | — | 2 | -4 | -4 | -0 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — | — |