| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 11 | 31 | 40 | 85 | |
| COGS | 11 | 30 | 39 | 84 |
| Gross profit | 0 | 1 | 1 | 1 |
| 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | |
| OPM % | 1.1% | 0.4% | 1% | 0.4% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 |
| Tax % | 27.3% | 23.1% | 27.5% | 27.6% |
| 0 | 0 | 0 | 0 | |
| PAT margin % | 0.7% | 0.3% | 0.7% | 0.3% |
| EPS (₹) | 0.3 | 0.3 | 0.8 | 0.6 |
| EPS adjusted (₹) | 0.2 | 0.3 | 0.8 | 0.6 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | — | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 |
| Reserves | 1 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | |
| Total equity & liabilities | 5 | 5 | 5 | 6 |
| 0 | 0 | 0 | 0 | |
| CWIP | 0 | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 5 | 5 | 5 | 6 | |
| Total assets | 5 | 5 | 5 | 6 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | -2 | 0 | -1 | |
| -0 | 0 | -0 | -0 | |
| 3 | -0 | -0 | 0 | |
| Net cash flow | 2 | -2 | 0 | -1 |
| Free cash flow | -1 | -2 | 0 | -1 |
| CFO / Operating profit % | -991.7% | — | 97.5% | -216.7% |