| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 127 | 282 | 207 | 341 | 570 | 411 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 |
| Expenses | 124 | 277 | 202 | 325 | 557 | 401 |
| Financing profit | 1 | 4 | 4 | 16 | 12 | 9 |
| Financing margin % | 1.1% | 1.3% | 2% | 4.7% | 2.1% | 2.2% |
| Other income | 1 | 1 | 1 | 1 | 4 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional items | — | — | — | — | 0 | 0 |
| Profit before tax | 2 | 4 | 5 | 16 | 16 | 9 |
| Tax | -0 | 1 | 1 | 5 | 4 | 2 |
| Tax % | -1% | 12.1% | 29.1% | 30.3% | 24.2% | 27.8% |
| PAT | 2 | 4 | 3 | 11 | 12 | 6 |
| EPS (₹) | 1 | 1.7 | 1.5 | 5.4 | 2.6 | 1.3 |
| EPS adjusted (₹) | — | — | — | — | 2.6 | 1.3 |
| 0% | 0% | 0% | 0% | 0% | 7.5% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | — | — | 47 | 47 |
| Reserves | — | — | — | — | 55 | 45 |
| — | — | — | — | 5 | 9 | |
| 36 | 38 | 38 | 65 | 24 | 27 | |
| Total equity & liabilities | 36 | 38 | 38 | 65 | 130 | 128 |
| — | — | — | — | 4 | 7 | |
| CWIP | — | — | — | — | — | — |
| Investments | 5 | 5 | 7 | 17 | 24 | 30 |
| 31 | 33 | 30 | 48 | 101 | 91 | |
| Total assets | 36 | 38 | 38 | 65 | 130 | 128 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | -0 | -0 | 0 | -34 | 31 | |
| -1 | 1 | -0 | -9 | -8 | -26 | |
| -0 | -1 | -1 | 8 | 42 | -2 | |
| Net cash flow | -5 | -1 | -1 | -0 | -0 | 2 |
| Free cash flow | -4 | -0 | -1 | 0 | -39 | 30 |
| CFO / Operating profit % | -129.7% | -2.8% | -7.5% | 2.7% | -273.2% | 316.4% |