| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 48 | 62 | 45 | |
| COGS | 43 | 58 | 38 |
| Gross profit | 5 | 5 | 7 |
| 2 | 2 | 2 | |
| 3 | 3 | 6 | |
| OPM % | 5.7% | 5.1% | 12.7% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 1 | 1 | 2 | |
| Profit before tax | 3 | 4 | 7 |
| Tax | 1 | 1 | 2 |
| Tax % | 24.8% | 25.3% | 25.2% |
| 2 | 3 | 5 | |
| PAT margin % | 4.9% | 4.7% | 12% |
| EPS (₹) | 2.4 | 2.9 | 5.3 |
| EPS adjusted (₹) | 2.3 | 2.9 | 5.3 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 10 | 10 | 10 |
| Reserves | 9 | 12 | 17 |
| 2 | 1 | 1 | |
| 5 | 4 | 7 | |
| Total equity & liabilities | 25 | 27 | 36 |
| 1 | 1 | 2 | |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 24 | 26 | 34 | |
| Total assets | 25 | 27 | 36 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -3 | 3 | 4 | |
| -7 | -2 | -5 | |
| 10 | -1 | 1 | |
| Net cash flow | 0 | 0 | 0 |
| Free cash flow | -3 | 3 | 4 |
| CFO / Operating profit % | -109.5% | 109.5% | 76.6% |