Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 780 | 2,223 | |
| COGS | 603 | 1,789 |
| Gross profit | 178 | 434 |
| 52 | 116 | |
| 125 | 319 | |
| OPM % | 16.1% | 14.3% |
| Depreciation | 9 | 24 |
| Interest | 7 | 23 |
| 3 | 8 | |
| Profit before tax | 112 | 279 |
| Tax | 29 | 78 |
| Tax % | 25.7% | 27.9% |
| 83 | 202 | |
| PAT margin % | 10.7% | 9.1% |
| EPS (₹) | 34.1 | 80.5 |
| EPS adjusted (₹) | 34.1 | 78.9 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 24 | 26 |
| Reserves | 192 | 536 |
| Minority interest | 0 | — |
| 72 | 507 | |
| 185 | 316 | |
| Total equity & liabilities | 474 | 1,384 |
| 51 | 116 | |
| CWIP | 23 | 175 |
| Investments | 6 | 5 |
| 394 | 1,088 | |
| Total assets | 474 | 1,384 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 82 | -116 | |
| -85 | -437 | |
| 3 | 553 | |
| Net cash flow | 0 | 0 |
| Free cash flow | 22 | -357 |
| CFO / Operating profit % | 65.5% | -36.2% |