Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 | 65 | 61 | 78 | 86 | 98 | 112 | 92 | 109 | 112 | 106 | |
| COGS | -28 | -39 | -35 | -49 | 51 | 59 | 70 | 57 | 68 | 70 | 66 |
| Gross profit | — | — | — | — | 35 | 38 | 43 | 35 | 41 | 41 | 39 |
| 75 | 97 | 92 | 126 | 32 | 30 | 32 | 28 | 33 | 37 | 36 | |
| 6 | 6 | 4 | 1 | 3 | 8 | 11 | 8 | 8 | 4 | 3 | |
| OPM % | 10.9% | 9.6% | 6.8% | 1.4% | 4% | 7.9% | 9.5% | 8.2% | 7.5% | 3.8% | 3.1% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
| Interest | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 6 | 4 | 5 | 3 | 4 | 11 | 10 | 15 | 24 | 16 | |
| Profit before tax | 10 | 9 | 6 | 4 | 5 | 11 | 20 | 16 | 21 | 26 | 17 |
| Tax | — | — | — | — | 1 | 4 | 5 | 3 | 4 | 6 | 2 |
| Tax % | — | — | — | — | 19.7% | 32.7% | 27.8% | 20.8% | 18.9% | 23.8% | 10.2% |
| 8 | 6 | 5 | 3 | 4 | 7 | 14 | 13 | 17 | 20 | 15 | |
| PAT margin % | 14.2% | 8.9% | 7.6% | 3.8% | 4.8% | 7.4% | 12.6% | 13.7% | 15.4% | 17.6% | 14.1% |
| EPS (₹) | 3.6 | 2.8 | 2.2 | 1.4 | 2 | 3.5 | 6.7 | 5.9 | 8 | 9.4 | 6.7 |
| EPS adjusted (₹) | — | — | — | — | — | 3.5 | 6.7 | 6 | 8 | 9.4 | 7.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 96 | 111 | 123 | 141 | 161 | 176 |
| 0 | 6 | 3 | 5 | 0 | 2 | |
| 33 | 28 | 31 | 25 | 51 | 53 | |
| Total equity & liabilities | 150 | 165 | 178 | 193 | 233 | 251 |
| 7 | 9 | 7 | 11 | 21 | 20 | |
| CWIP | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 62 | 86 | 90 | 109 | 118 | 142 |
| 80 | 70 | 81 | 72 | 94 | 90 | |
| Total assets | 150 | 165 | 178 | 193 | 233 | 251 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -2 | -5 | 4 | 18 | 11 | |
| 6 | -16 | 1 | -13 | -12 | -12 | |
| -0 | 6 | -3 | 2 | -6 | -1 | |
| Net cash flow | 4 | -12 | -7 | -7 | 0 | -1 |
| Free cash flow | -5 | -4 | -6 | -3 | 7 | 8 |
| CFO / Operating profit % | -19.1% | -18.6% | -64.2% | 45.5% | 438.9% | 347.9% |