Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|
| 401 | 443 | 513 | 610 | |
| COGS | 261 | 275 | 304 | 371 |
| Gross profit | 140 | 168 | 209 | 239 |
| — | — | — | 149 | |
| — | — | — | 90 | |
| OPM % | — | — | — | 14.8% |
| Depreciation | 16 | 20 | 22 | 29 |
| Interest | 11 | 16 | 18 | 15 |
| 3 | 0 | 3 | 2 | |
| Profit before tax | 33 | 38 | 60 | 48 |
| Tax | 9 | 9 | 15 | 13 |
| Tax % | 26.4% | 25.1% | 25.7% | 26.2% |
| 25 | 28 | 45 | 36 | |
| PAT margin % | 6.1% | 6.4% | 8.7% | 5.8% |
| EPS (₹) | — | — | — | 5.8 |
| EPS adjusted (₹) | — | — | — | 5.4 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 13 |
| Reserves | 600 |
| Minority interest | 0 |
| 80 | |
| 89 | |
| Total equity & liabilities | 783 |
| 404 | |
| CWIP | 42 |
| Investments | 25 |
| 312 | |
| Total assets | 783 |
| ₹ Cr | Mar 2026 |
|---|---|
| 86 | |
| -184 | |
| 175 | |
| Net cash flow | 78 |
| Free cash flow | -46 |
| CFO / Operating profit % | 95.9% |