Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 16 | 13 | 64 | 142 | 235 | |
| COGS | — | — | — | — | 118 |
| Gross profit | — | — | — | — | 118 |
| 13 | 18 | 49 | 130 | 66 | |
| 3 | -6 | 15 | 12 | 52 | |
| OPM % | 19.2% | -43.2% | 23.7% | 8.2% | 22.1% |
| Depreciation | — | 0 | 1 | 3 | 4 |
| Interest | 1 | 2 | 4 | 4 | 7 |
| 1 | 1 | 1 | — | 0 | |
| Profit before tax | 3 | -6 | 10 | 4 | 41 |
| Tax | -0 | -4 | 0 | -5 | 8 |
| Tax % | -2.2% | -54.7% | 4.5% | -134.9% | 19.8% |
| 3 | -3 | 10 | 9 | 33 | |
| PAT margin % | 20.9% | -26.6% | 15.5% | 6.3% | 13.9% |
| EPS (₹) | 16 | -4.3 | 12.4 | 6.7 | 1.2 |
| EPS adjusted (₹) | — | — | — | — | 1.2 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 28 |
| Reserves | 107 |
| 31 | |
| 110 | |
| Total equity & liabilities | 275 |
| 13 | |
| CWIP | 0 |
| Investments | 55 |
| 207 | |
| Total assets | 275 |
| ₹ Cr | Mar 2026 |
|---|---|
| 60 | |
| -34 | |
| -3 | |
| Net cash flow | 23 |
| Free cash flow | 57 |
| CFO / Operating profit % | 115.6% |