Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 12 | 3 | 2 | 10 | 45 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Expenses | 11 | 2 | 2 | 3 | 5 |
| Financing profit | 1 | 1 | 1 | 7 | 41 |
| Financing margin % | 6.5% | 29.7% | 22.7% | 68% | 89.6% |
| Other income | 0 | 1 | 0 | 0 | 0 |
| Depreciation | — | — | — | — | — |
| Exceptional items | — | — | — | 480 | 0 |
| Profit before tax | 1 | 2 | 1 | 7 | 521 |
| Tax | 0 | -0 | -0 | 1 | 66 |
| Tax % | 24% | -3.5% | -31.4% | 10.8% | 12.6% |
| PAT | 1 | 2 | 1 | 6 | 455 |
| EPS (₹) | 11.9 | 26.6 | 8.8 | 82.3 | 5,902.2 |
| EPS adjusted (₹) | 12 | 26.6 | 8.7 | 82.5 | 5,913.3 |
| 29.5% | 13.2% | 45.7% | 6.1% | 0.3% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 80 | 77 | 95 | 106 | 104 | 120 | 122 | 573 |
| Borrowings | 1 | 1 | — | — | — | — | — | — |
| 16 | 10 | 8 | 7 | 6 | 8 | 8 | 13 | |
| Total equity & liabilities | 97 | 89 | 104 | 114 | 111 | 128 | 131 | 587 |
| 2 | 2 | 1 | 1 | 1 | 1 | 7 | 6 | |
| CWIP | 14 | 20 | 24 | 29 | 34 | 36 | — | — |
| Investments | 71 | 50 | 71 | 78 | 71 | 86 | 82 | 499 |
| 10 | 17 | 7 | 5 | 5 | 5 | 41 | 82 | |
| Total assets | 97 | 89 | 104 | 114 | 111 | 128 | 131 | 587 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2 | 1 | -1 | 0 | 0 | -0 | -1 | -63 | |
| Cash from investing | -1 | 5 | -3 | 1 | -0 | 1 | 1 | 65 |
| Cash from financing | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net cash flow | 0 | 5 | -6 | 0 | -0 | -0 | 0 | 2 |
| Free cash flow | — | — | — | — | — | — | — | — |
| CFO / Operating profit % | — | 65% | — | — | 56.5% | -31.5% | -11.5% | -154.4% |