Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 26 | 47 | 65 | 33 | 20 | 10 | 29 | 51 | 50 | 32 | |
| COGS | — | — | -38 | -53 | -27 | 17 | 8 | 21 | 41 | 36 | 24 |
| Gross profit | — | — | — | — | — | 2 | 2 | 8 | 10 | 14 | 8 |
| 26 | 26 | 85 | 116 | 66 | 8 | 5 | 5 | 7 | 10 | 8 | |
| 1 | -0 | 0 | 1 | -5 | -6 | -3 | 3 | 4 | 4 | 0 | |
| OPM % | 4.5% | -1.1% | 0.4% | 1.8% | -16.3% | -30.6% | -28% | 8.8% | 7% | 8.4% | 0.4% |
| Depreciation | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | |
| Profit before tax | -1 | -3 | -3 | -1 | -8 | -7 | -4 | 1 | 2 | 2 | -2 |
| Tax | — | — | — | — | — | 5 | -0 | -0 | — | 1 | -0 |
| Tax % | — | — | — | — | — | 62.4% | -5.9% | -38.4% | — | 48.2% | -8.1% |
| -1 | -3 | -3 | -1 | -8 | -12 | -4 | 1 | 1 | 1 | -2 | |
| PAT margin % | -2% | -11.9% | -5.9% | -2.2% | -23.1% | -60% | -41% | 3.5% | 1.9% | 2% | -5% |
| EPS (₹) | -1 | — | -4 | -1.7 | -8.3 | -12.9 | — | — | — | 1.1 | -1.8 |
| EPS adjusted (₹) | -1 | -4.8 | -3.7 | -1.5 | -8.3 | -12.9 | -4.3 | 1.1 | 1.1 | 1.1 | -1.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 6 | 7 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 10 | 29 | 27 | 30 | 22 | 8 | 4 | 5 | 13 | 14 | 12 |
| Minority interest | — | — | — | — | — | — | 0 | — | — | — | — |
| 9 | 10 | 8 | 7 | 6 | 4 | 5 | 8 | 9 | 9 | 12 | |
| 7 | 8 | 23 | 15 | 14 | 15 | 13 | 14 | 9 | 7 | 9 | |
| Total equity & liabilities | 32 | 52 | 66 | 62 | 52 | 36 | 32 | 36 | 40 | 40 | 42 |
| 13 | — | — | — | — | 24 | 22 | 22 | — | 20 | 22 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| 19 | 52 | 66 | 62 | 51 | 12 | 9 | 14 | 40 | 19 | 20 | |
| Total assets | 32 | 52 | 66 | 62 | 52 | 36 | 32 | 36 | 40 | 40 | 42 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | -0 | -0 | 1 | |
| -0 | 0 | -1 | -4 | 2 | -0 | 1 | -1 | 0 | -1 | -2 | |
| 1 | 2 | 2 | 6 | -0 | 0 | -0 | 3 | 0 | 1 | 1 | |
| Net cash flow | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Free cash flow | — | -3 | -2 | -3 | -2 | -2 | -1 | -2 | -0 | -1 | 1 |
| CFO / Operating profit % | -80% | — | -800% | -196.6% | — | — | — | -89.1% | -2.2% | -2.9% | 621.4% |