Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 156 | 115 | 128 | 312 | 236 | 301 | 343 | |
| COGS | 30 | 14 | 23 | 204 | 28 | 150 | 204 |
| Gross profit | 126 | 101 | 105 | 108 | 207 | 151 | 139 |
| 104 | 84 | 95 | 96 | 183 | 118 | 130 | |
| 22 | 17 | 10 | 12 | 24 | 33 | 9 | |
| OPM % | 14% | 15% | 7.9% | 3.8% | 10.1% | 10.9% | 2.7% |
| Depreciation | 5 | 4 | 9 | 8 | 8 | 10 | 14 |
| Interest | 1 | 2 | 2 | 2 | 1 | 4 | 3 |
| 7 | 3 | 9 | -40 | 12 | 12 | 30 | |
| Profit before tax | 23 | 15 | 8 | -38 | 27 | 31 | 23 |
| Tax | 9 | 4 | 6 | -3 | 5 | 9 | 2 |
| Tax % | 38% | 24% | 65.7% | -8.4% | 18.5% | 30% | 8.6% |
| 14 | 11 | 3 | -35 | 22 | 22 | 21 | |
| PAT margin % | 8.9% | 9.6% | 2.2% | -11.3% | 9.3% | 7.2% | 6.1% |
| EPS (₹) | 1 | — | 0.2 | -2.1 | 1 | 0.7 | 0.7 |
| EPS adjusted (₹) | 1 | 0.8 | 0.2 | -1.5 | 0.8 | 0.7 | 0.8 |
| 20.4% | — | 125% | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 14 | 14 | 14 | 14 | 22 | 27 | 27 | 27 |
| Reserves | 28 | 59 | 73 | 80 | 119 | 139 | 249 | 270 | 290 |
| Minority interest | — | 3 | 3 | 4 | 11 | 20 | 21 | 22 | 24 |
| 0 | 13 | 12 | 14 | 21 | 13 | 44 | 12 | 18 | |
| 16 | 51 | 69 | 53 | 96 | 108 | 191 | 94 | 103 | |
| Total equity & liabilities | 51 | 140 | 172 | 165 | 261 | 302 | 531 | 425 | 462 |
| — | — | — | 68 | 87 | 56 | 50 | 79 | 66 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 |
| Investments | 0 | 1 | 0 | 1 | 6 | 11 | 21 | 36 | 12 |
| 51 | 139 | 172 | 97 | 168 | 236 | 460 | 309 | 383 | |
| Total assets | 51 | 140 | 172 | 165 | 261 | 302 | 531 | 425 | 462 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Segment B - Product Sale | 256.22 | 11.72 | 76.35 | 18.86 | 57.49 | 20.39 |
| Segment A - Services | 83.12 | 10.55 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 18 | 2 | -2 | 2 | -49 | 10 | 34 | -22 | |
| -29 | -1 | -3 | -27 | -19 | -80 | -37 | 45 | |
| 12 | 2 | -3 | 41 | 63 | 122 | -35 | 4 | |
| Net cash flow | 1 | 3 | -8 | 15 | -6 | 51 | -38 | 27 |
| Free cash flow | -13 | 1 | -3 | -1 | -61 | -63 | 34 | -22 |
| CFO / Operating profit % | — | — | -13.3% | 15.8% | -420.1% | 40.2% | 102.6% | -239.9% |
| 113.91 |
| 29.48 |
| 84.43 |
| 12.5 |
| Segment C - Financial Services | 22.01 | 3.87 | 146.65 | 68.41 | 78.24 | 4.95 |
| Unallocated | 12.09 | 12.09 | 124.61 | 4.04 | 120.57 | 10.03 |
| Segment D - IT Enabled Services | 0 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year