Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,444 | 1,312 | 1,349 | |
| COGS | 874 | 801 | 827 |
| Gross profit | 570 | 511 | 522 |
| 697 | 372 | 424 | |
| -127 | 139 | 97 | |
| OPM % | -8.8% | 10.6% | 7.2% |
| Depreciation | 33 | 40 | 46 |
| Interest | 18 | 15 | 10 |
| 75 | 124 | 106 | |
| Profit before tax | -103 | 208 | 148 |
| Tax | 63 | 47 | 37 |
| Tax % | 60.7% | 22.5% | 24.8% |
| -165 | 161 | 112 | |
| PAT margin % | -11.5% | 12.3% | 8.3% |
| EPS (₹) | -11.6 | 10.8 | 7.3 |
| EPS adjusted (₹) | -11.6 | 10.5 | 7.3 |
| — | 0% | 41.2% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 29 | 29 | 31 | 31 |
| Reserves | — | 115 | 2,275 | 2,397 |
| — | 226 | 4 | 14 | |
| — | 1,725 | 376 | 371 | |
| Total equity & liabilities | — | 2,095 | 2,685 | 2,812 |
| 250 | 298 | 338 | 407 | |
| CWIP | — | 9 | 54 | 52 |
| Investments | — | 158 | 385 | 384 |
| — | 1,631 | 1,909 | 1,970 | |
| Total assets | — | 2,095 | 2,685 | 2,812 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 248 | 91 | -2 | |
| -165 | -459 | -25 | |
| -21 | 375 | -3 | |
| Net cash flow | 62 | 8 | -30 |
| Free cash flow | 176 | -3 | -124 |
| CFO / Operating profit % | — | 65.7% | -2% |