Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 71 | 81 | 107 | |
| COGS | 56 | 66 | 89 |
| Gross profit | 15 | 15 | 18 |
| 13 | 16 | 22 | |
| 2 | -0 | -4 | |
| OPM % | 3.3% | -0.2% | -3.9% |
| Depreciation | 2 | 2 | 2 |
| Interest | 2 | 2 | 2 |
| 3 | 7 | 11 | |
| Profit before tax | 2 | 3 | 3 |
| Tax | 1 | 1 | 1 |
| Tax % | 27% | 37.1% | 28.8% |
| 1 | 2 | 2 | |
| PAT margin % | 2% | 2.1% | 1.8% |
| EPS (₹) | 0.2 | 0.2 | 0.2 |
| EPS adjusted (₹) | 0.2 | 0.2 | 0.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 13 | 17 | 18 | 21 |
| Reserves | 2 | 43 | 47 | 80 |
| 26 | 18 | 19 | 21 | |
| 22 | 26 | 30 | 38 | |
| Total equity & liabilities | 63 | 104 | 114 | 160 |
| 12 | 13 | 12 | 14 | |
| CWIP | 4 | 7 | 9 | 10 |
| Investments | 1 | 1 | 1 | 2 |
| 46 | 83 | 93 | 135 | |
| Total assets | 63 | 104 | 114 | 160 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -18 | -3 | -16 | |
| -18 | -2 | -5 | |
| 36 | 5 | 23 | |
| Net cash flow | 0 | 1 | 2 |
| Free cash flow | -20 | -3 | -21 |
| CFO / Operating profit % | -753% | — | — |