| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 220 | 292 | |
| COGS | 210 | 273 |
| Gross profit | 11 | 19 |
| 5 | 5 | |
| Operating profit (EBITDA) | 6 | 14 |
| OPM % | 2.6% | 4.9% |
| Depreciation | 0 | 0 |
| Interest | 2 | 3 |
| 1 | 0 | |
| Profit before tax | 4 | 11 |
| Tax | 1 | 3 |
| Tax % | 26.9% | 27.1% |
| 3 | 8 | |
| PAT margin % | 1.3% | 2.8% |
| EPS (₹) | 6.4 | 14.1 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 49 | 84 | |
| Total equity & liabilities | 49 | 84 |
| Fixed assets | 3 | 5 |
| CWIP | — | — |
| Investments | 0 | 1 |
| 46 | 78 | |
| Total assets | 49 | 84 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -8 | -10 | |
| 0 | -11 | |
| 8 | 21 | |
| Net cash flow | 0 | 1 |
| Free cash flow | -8 | -12 |
| CFO / Operating profit % | -142.6% | -67% |