| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 320 |
| COGS | 224 |
| Gross profit | 95 |
| 31 | |
| Operating profit (EBITDA) | 64 |
| OPM % | 20.1% |
| Depreciation | 3 |
| Interest | 9 |
| 0 | |
| Profit before tax | 53 |
| Tax | 14 |
| Tax % | 25.7% |
| PAT | 39 |
| PAT margin % | 12.3% |
| EPS (₹) | 18.7 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 401 | |
| Total equity & liabilities | 401 |
| Fixed assets | 40 |
| CWIP | — |
| Investments | 5 |
| 356 | |
| Total assets | 401 |
| ₹ Cr | Mar 2026 |
|---|---|
| -57 | |
| -22 | |
| 88 | |
| Net cash flow | 9 |
| Free cash flow | -66 |
| CFO / Operating profit % | -89.4% |