| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 37 | 25 | 9 | |
| COGS | 30 | 21 | 7 |
| Gross profit | 7 | 4 | 3 |
| 3 | 2 | 2 | |
| Operating profit (EBITDA) | 5 | 2 | 1 |
| OPM % | 12.3% | 9.8% | 9.7% |
| Depreciation | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 |
| 0 | 0 | 0 | |
| Profit before tax | 4 | 2 | 0 |
| Tax | 0 | 0 | 0 |
| Tax % | 11.2% | 23% | 69% |
| 3 | 1 | 0 | |
| PAT margin % | 9.2% | 5.1% | 1% |
| EPS (₹) | 6.7 | 2 | 0.1 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 32 | 32 | 34 | |
| Total equity & liabilities | 32 | 32 | 34 |
| Fixed assets | — | 5 | 5 |
| CWIP | — | — | — |
| Investments | 0 | 4 | 4 |
| 32 | 24 | 25 | |
| Total assets | 32 | 32 | 34 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -10 | 0 | -1 | |
| -2 | -0 | -0 | |
| 12 | -0 | 1 | |
| Net cash flow | 0 | -0 | 0 |
| Free cash flow | -12 | -1 | -1 |
| CFO / Operating profit % | -228% | 17.6% | -102.2% |