Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	110	197	241	292	325	353
COGS	46	111	141	167	173	169
Gross profit	64	87	100	126	152	184
	32	38	42	50	60	61
	32	49	58	76	93	123
OPM %	29.3%	24.8%	24%	25.8%	28.5%	34.9%
Depreciation	4	4	6	12	18	22
Interest	10	5	4	7	13	15
	2	3	6	9	13	10
Profit before tax	20	44	54	66	74	96
Tax	3	7	6	14	7	1
Tax %	16%	16.9%	10.8%	20.7%	10.1%	1.2%
	17	36	48	52	67	95
PAT margin %	15.4%	18.5%	20%	17.8%	20.5%	26.9%
EPS (₹)	15.6	29.8	39.4	21.3	27.3	7.8
EPS adjusted (₹)	1.4	3	3.9	4.3	5.5	7.6
	3.2%	3.4%	2.5%	4.7%	1.8%	2.6%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	12	12	12	12	12	13
Reserves	—	79	114	160	212	283	452
Minority interest	—	—	—	—	—	—	20
	—	52	42	49	138	137	186
	—	345	442	538	717	764	908
Total equity & liabilities	—	488	610	759	1,080	1,196	1,578
	16	21	56	32	55	85	82
CWIP	—	—	—	—	—	0	—
Investments	—	27	65	138	196	191	197
	—	440	488	589	828	921	1,298
Total assets	—	488	610	759	1,080	1,196	1,578

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	62	106	67	61	-20	-32
	-5	-76	-54	-88	-39	-25
	-54	-16	1	81	-14	128
Net cash flow	4	14	14	55	-73	71
Free cash flow	53	68	45	28	-68	-52
CFO / Operating profit %	193.3%	217%	115.3%	81.4%	-21.5%	-26.3%