Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 72 | 65 | |
| COGS | 65 | 58 |
| Gross profit | 7 | 7 |
| 1 | 3 | |
| Operating profit (EBITDA) | 6 | 4 |
| OPM % | 7.9% | 5.7% |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 4 | 2 |
| Tax | 1 | 1 |
| Tax % | 27.4% | 31.8% |
| 3 | 1 | |
| PAT margin % | 4.3% | 2.3% |
| EPS (₹) | 4.2 | 0 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 39 | 42 | |
| Total equity & liabilities | 39 | 42 |
| Fixed assets | 0 | 0 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 39 | 42 | |
| Total assets | 39 | 42 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2 | 3 | |
| -5 | -0 | |
| 3 | -2 | |
| Net cash flow | -0 | 0 |
| Free cash flow | -3 | 3 |
| CFO / Operating profit % | 28.6% | 81.5% |