Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,332 | 1,711 | 2,080 | |
| COGS | 137 | 162 | 193 |
| Gross profit | 1,195 | 1,549 | 1,887 |
| 833 | 1,093 | 1,318 | |
| 362 | 456 | 570 | |
| OPM % | 27.2% | 26.7% | 27.4% |
| Depreciation | 170 | 231 | 276 |
| Interest | 96 | 109 | 90 |
| 44 | 43 | 46 | |
| Profit before tax | 141 | 160 | 249 |
| Tax | 46 | 50 | 81 |
| Tax % | 32.4% | 31% | 32.4% |
| 95 | 110 | 168 | |
| PAT margin % | 7.1% | 6.5% | 8.1% |
| EPS (₹) | 3.1 | 2.8 | 4.2 |
| EPS adjusted (₹) | 10.2 | 2.6 | 4.2 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 8 | 9 | 32 | 32 |
| Reserves | — | 1,330 | 1,835 | 1,994 |
| Minority interest | — | 40 | 60 | 94 |
| — | 388 | 247 | 157 | |
| — | 986 | 1,498 | 1,665 | |
| Total equity & liabilities | — | 2,753 | 3,672 | 3,942 |
| 1,016 | 1,746 | 1,890 | 2,070 | |
| CWIP | — | 114 | 144 | 234 |
| Investments | — | 471 | 264 | 152 |
| — | 422 | 1,373 | 1,485 | |
| Total assets | — | 2,753 | 3,672 | 3,942 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 346 | 360 | 519 | |
| -914 | -750 | -308 | |
| 553 | 382 | -220 | |
| Net cash flow | -15 | -8 | -10 |
| Free cash flow | -165 | 52 | 71 |
| CFO / Operating profit % | 95.5% | 79% | 91.1% |