| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 74 | 102 | 149 | |
| Interest | 28 | 36 | 56 |
| Expenses | 21 | 24 | 38 |
| Financing profit | 24 | 43 | 55 |
| Financing margin % | 33% | 42.1% | 36.9% |
| Other income | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 |
| Profit before tax | 24 | 43 | 54 |
| Tax | 5 | 10 | 12 |
| Tax % | 22% | 22.5% | 21.6% |
| PAT | 19 | 33 | 42 |
| EPS (₹) | 5.9 | 8.3 | 1 |
| EPS adjusted (₹) | 0.6 | 0.8 | 1 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 32 | 32 | 43 | 43 |
| Reserves | 173 | 192 | 340 | 381 |
| 178 | 205 | 282 | 503 | |
| 8 | 8 | 11 | 7 | |
| Total equity & liabilities | 390 | 436 | 675 | 934 |
| 19 | 18 | 19 | 26 | |
| CWIP | — | — | 0 | 0 |
| Investments | 0 | 0 | 1 | 4 |
| 371 | 418 | 655 | 904 | |
| Total assets | 390 | 436 | 675 | 934 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 23 | -46 | -177 | -167 | |
| -15 | 2 | -35 | -22 | |
| -2 | 45 | 222 | 216 | |
| Net cash flow | 7 | 1 | 10 | 27 |
| Free cash flow | 9 | -46 | -177 | -174 |
| CFO / Operating profit % | — | -86.6% | -224.5% | -149.6% |