Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,316 | 1,550 | 2,002 | 2,287 | |
| COGS | 1,106 | 1,300 | 1,697 | 1,939 |
| Gross profit | 210 | 249 | 305 | 349 |
| 130 | 140 | 141 | 123 | |
| 80 | 110 | 164 | 225 | |
| OPM % | 6.1% | 7.1% | 8.2% | 9.9% |
| Depreciation | 7 | 7 | 7 | 6 |
| Interest | 51 | 65 | 79 | 86 |
| 2 | 2 | 2 | 5 | |
| Profit before tax | 23 | 39 | 80 | 137 |
| Tax | 6 | 9 | 19 | 34 |
| Tax % | 24.7% | 22.7% | 24.2% | 24.7% |
| 18 | 30 | 61 | 103 | |
| PAT margin % | 1.3% | 2% | 3% | 4.5% |
| EPS (₹) | — | — | — | 12.5 |
| EPS adjusted (₹) | — | — | — | 10 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 104 |
| Reserves | 821 |
| 758 | |
| 439 | |
| Total equity & liabilities | 2,121 |
| 89 | |
| CWIP | 2 |
| Investments | 2 |
| 2,028 | |
| Total assets | 2,121 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 74 | -5 | 95 | -166 | |
| -2 | -3 | -0 | 1 | |
| -70 | 9 | -93 | 403 | |
| Net cash flow | 2 | 0 | 2 | 237 |
| Free cash flow | — | — | — | -168 |
| CFO / Operating profit % | 92.4% | -4.9% | 58% | -73.9% |