Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|
| 45 | 34 | 58 | 41 | 81 | |
| COGS | — | — | 40 | 27 | 11 |
| Gross profit | — | — | 18 | 15 | 70 |
| — | — | 7 | 7 | 57 | |
| 3 | -7 | 11 | 8 | 12 | |
| OPM % | 7.5% | -20.7% | 19% | 18.7% | 15.4% |
| Depreciation | 2 | 2 | 2 | 2 | 1 |
| Interest | 1 | 6 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 1 | |
| Profit before tax | 1 | -15 | 7 | 5 | 12 |
| Tax | — | — | 1 | 1 | 3 |
| Tax % | — | — | 15.4% | 25.1% | 25.6% |
| 0 | -12 | 6 | 4 | 9 | |
| PAT margin % | 0.4% | -34.1% | 10.8% | 9.4% | 10.8% |
| EPS (₹) | — | — | — | — | 0.4 |
| EPS adjusted (₹) | 0 | -0.5 | 0.3 | 0.2 | 0.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 56 | — | 51 | 53 | 61 | 70 |
| Minority interest | — | — | 0 | — | — | — |
| 9 | — | 28 | 12 | 2 | 2 | |
| 21 | — | 24 | 19 | 33 | 46 | |
| Total equity & liabilities | 111 | — | 128 | 110 | 122 | 142 |
| 17 | 17 | 17 | 16 | 14 | 13 | |
| CWIP | — | — | 21 | 26 | 56 | 57 |
| Investments | — | — | 0 | 0 | — | 0 |
| — | — | 89 | 69 | 52 | 73 | |
| Total assets | 111 | — | 128 | 110 | 122 | 142 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -34 | 7 | -3 | 2 | 12 | 21 | 41 | 15 | |
| -3 | -2 | 0 | -17 | -8 | -5 | -30 | -1 | |
| 36 | -4 | 3 | 16 | -4 | -17 | -10 | -1 | |
| Net cash flow | — | — | 0 | 0 | 0 | 0 | — | 13 |
| Free cash flow | — | — | — | — | 5 | 17 | — | 15 |
| CFO / Operating profit % | — | — | -78% | — | 105.7% | 274.8% | — | 120.7% |