Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 20 | 17 | 28 | 34 | 35 | 59 | |
| COGS | 15 | 11 | 17 | 19 | 13 | 35 |
| Gross profit | 5 | 6 | 11 | 16 | 22 | 24 |
| 7 | 8 | 11 | 15 | 20 | 27 | |
| -2 | -2 | -1 | 1 | 2 | -3 | |
| OPM % | -9.7% | -11.9% | -2% | 2.1% | 5% | -4.7% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 |
| 7 | 3 | 4 | 4 | 5 | 4 | |
| Profit before tax | 4 | 0 | 3 | 4 | 6 | -1 |
| Tax | 1 | -1 | 1 | 1 | 2 | -0 |
| Tax % | 17.4% | -161.9% | 20.8% | 25.6% | 29.8% | -14.9% |
| 3 | 1 | 2 | 3 | 4 | -1 | |
| PAT margin % | 17.1% | 6.4% | 8.1% | 8% | 11.6% | -1.1% |
| EPS (₹) | 341 | 110.2 | 4.9 | 5.9 | 8.8 | -1.4 |
| EPS adjusted (₹) | 7.4 | 2.4 | 4.9 | 5.9 | 8.8 | -1.4 |
| 0.1% | 0.5% | 20.4% | 16.9% | 11.4% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 36 | 37 | 39 | 43 | 47 | 47 |
| 3 | 4 | 0 | 0 | 0 | 0 | |
| 14 | 15 | 13 | 11 | 12 | 19 | |
| Total equity & liabilities | 58 | 60 | 56 | 59 | 63 | 71 |
| 14 | 14 | 13 | 2 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | — | — | 0 |
| Investments | 0 | 7 | 1 | 5 | 6 | 0 |
| 45 | 39 | 42 | 51 | 54 | 68 | |
| Total assets | 58 | 60 | 56 | 59 | 63 | 71 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 1 | 0 | -4 | -5 | -3 | |
| -0 | -8 | 6 | 6 | -2 | 3 | |
| -1 | 2 | -2 | 2 | 3 | -1 | |
| Net cash flow | 1 | -6 | 5 | 5 | -3 | -1 |
| Free cash flow | 2 | -0 | 0 | -6 | -7 | -3 |
| CFO / Operating profit % | — | — | — | -494.4% | -264% | — |