Loading page…
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 638 |
| COGS | 488 |
| Gross profit | 150 |
| 86 | |
| 64 | |
| OPM % | 10% |
| Depreciation | 11 |
| Interest | 9 |
| 4 | |
| Profit before tax | 48 |
| Tax | 13 |
| Tax % | 26.7% |
| PAT | 35 |
| PAT margin % | 5.5% |
| EPS (₹) | 6.5 |
| EPS adjusted (₹) | 5.5 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 64 |
| Reserves | 246 |
| 96 | |
| 219 | |
| Total equity & liabilities | 625 |
| 83 | |
| CWIP | 22 |
| Investments | 0 |
| 520 | |
| Total assets | 625 |
| ₹ Cr | Mar 2026 |
|---|---|
| -70 | |
| -108 | |
| 183 | |
| Net cash flow | 5 |
| Free cash flow | -109 |
| CFO / Operating profit % | -110% |