| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 104 | 125 | 134 | 140 | |
| COGS | 26 | 26 | 41 | 37 |
| Gross profit | 78 | 99 | 93 | 103 |
| 64 | 69 | 62 | 64 | |
| Operating profit (EBITDA) | 14 | 30 | 31 | 39 |
| OPM % | 13.7% | 23.8% | 23.2% | 27.7% |
| Depreciation | 3 | 4 | 4 | 4 |
| Interest | 5 | 8 | 6 | 5 |
| 1 | 1 | 3 | 3 | |
| Profit before tax | — | — | — | — |
| Tax | 0 | 3 | 4 | 6 |
| 6 | 15 | 18 | 26 | |
| PAT margin % | 6.2% | 11.7% | 13.6% | 18.7% |
| EPS (₹) | — | — | — | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -23 | 20 | 20 | 29 | |
| Cash from investing | -12 | -0 | 3 | -12 |
| Cash from financing | 35 | -20 | -24 | -17 |
| Net cash flow | 0 | -0 | 0 | 0 |
| Free cash flow | — | — | — | — |
| CFO / Operating profit % | -165.1% | 67.2% | 65.5% | 76% |