| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 324 |
| COGS | 281 |
| Gross profit | 43 |
| 9 | |
| Operating profit (EBITDA) | 34 |
| OPM % | 10.6% |
| Depreciation | 2 |
| Interest | 2 |
| 1 | |
| Profit before tax | 31 |
| Tax | 8 |
| Tax % | 26% |
| PAT | 23 |
| PAT margin % | 7.2% |
| EPS (₹) | 13.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 117 | |
| Total equity & liabilities | 117 |
| Fixed assets | 11 |
| CWIP | — |
| Investments | 4 |
| 103 | |
| Total assets | 117 |
| ₹ Cr | Mar 2026 |
|---|---|
| -9 | |
| -14 | |
| 20 | |
| Net cash flow | -3 |
| Free cash flow | -14 |
| CFO / Operating profit % | -26.4% |