| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 14 | 14 | 15 | 10 | 9 | 9 | 9 | 11 | 13 | |
| Interest | 6 | 5 | 4 | 2 | 1 | 1 | 1 | 1 | 1 |
| Expenses | 7 | 7 | 9 | 4 | 4 | 6 | 2 | 1 | 1 |
| Financing profit | 1 | 1 | 2 | 4 | 4 | 2 | 6 | 8 | 11 |
| Financing margin % | 5.2% | 9.6% | 10.9% | 39.5% | 44% | 24.1% | 65.5% | 75.5% | 80.4% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Depreciation | — | 0 | — | 0 | 0 | 0 | 0 | 0 | — |
| Exceptional items | — | — | — | -4 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 2 | -0 | 4 | 2 | 7 | 10 | 11 |
| Tax | 0 | 0 | 0 | — | 1 | -0 | 2 | 2 | 3 |
| Tax % | 24.2% | 25.9% | 6.7% | — | 23.4% | -22.1% | 24.6% | 24.1% | 22.2% |
| PAT | 0 | 1 | 2 | -1 | 3 | 2 | 5 | 8 | 9 |
| EPS (₹) | 0.3 | 1.2 | 2.1 | -7.9 | 3.6 | 3.2 | 6.7 | 10.3 | 11.9 |
| EPS adjusted (₹) | — | — | — | — | 3.6 | 3.2 | 6.7 | 10.3 | 11.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 |
| Reserves | 47 | 49 | 55 | 63 | 73 |
| 12 | 9 | 7 | 8 | 8 | |
| 1 | 0 | 0 | 1 | 1 | |
| Total equity & liabilities | 67 | 66 | 70 | 79 | 88 |
| 2 | 2 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | — | — |
| Investments | 4 | 3 | 4 | 5 | 6 |
| 61 | 60 | 65 | 73 | 82 | |
| Total assets | 67 | 66 | 70 | 79 | 88 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 46 | -2 | -2 | 1 | 1 | |
| -1 | 1 | 2 | 0 | 1 | |
| -36 | -4 | -2 | -1 | -1 | |
| Net cash flow | 8 | -6 | -3 | 0 | -0 |
| Free cash flow | 46 | -2 | -2 | 1 | 0 |
| CFO / Operating profit % | 832.2% | -75.3% | -25.5% | 14.6% | 4.2% |