| ₹ Cr | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 16 | 17 | 7 | 10 | 5 | 5 | 3 | |
| COGS | -11 | 12 | 4 | 10 | 3 | 4 | 3 |
| Gross profit | — | 5 | 3 | 0 | 2 | 2 | 1 |
| 23 | 3 | 4 | 4 | 2 | 2 | 2 | |
| 3 | 2 | -1 | -4 | -1 | 0 | -1 | |
| OPM % | 21.5% | 13.7% | -8.2% | -40.5% | -12.8% | 0.9% | -43.3% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 3 | 2 | -1 | -4 | -1 | -0 | -2 |
| Tax | — | 0 | -0 | 0 | 0 | 0 | 0 |
| Tax % | — | 0.5% | -4.2% | 0% | 10.7% | 0% | 0% |
| 3 | 2 | -1 | -4 | -1 | -0 | -2 | |
| PAT margin % | 21% | 12.4% | -12.5% | -40.9% | -18.6% | -2.8% | -49.5% |
| EPS (₹) | 5.9 | 4.6 | -2 | -9.1 | -2 | -0.3 | -3.4 |
| EPS adjusted (₹) | — | 4.6 | -2 | -9.1 | -2 | -0.3 | -3.4 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | — | 2 | -2 | -3 | -3 | -2 |
| — | 2 | 2 | 2 | 2 | 1 | |
| — | 8 | 11 | 11 | 11 | 10 | |
| Total equity & liabilities | — | 17 | 15 | 14 | 14 | 13 |
| 1 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | 0 | 0 | — |
| Investments | — | 1 | 1 | 1 | 1 | -1 |
| — | 15 | 14 | 13 | 13 | 13 | |
| Total assets | — | 17 | 15 | 14 | 14 | 13 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | -3 | -0 | -0 | -1 | -1 | |
| -1 | 0 | 0 | 0 | 2 | 0 | |
| -2 | 2 | 0 | 0 | -0 | 1 | |
| Net cash flow | 1 | -1 | -0 | 0 | 0 | -0 |
| Free cash flow | 4 | -3 | -0 | -0 | -1 | -1 |
| CFO / Operating profit % | 170.7% | — | — | — | — | — |