Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| COGS | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | -0 | 0 | — | — | — | — | — |
| 0 | 1 | 1 | 3 | 1 | 1 | 1 | |
| Operating profit (EBITDA) | -1 | -1 | -1 | -3 | -1 | -1 | -1 |
| OPM % | -716.7% | -178.4% | — | — | — | — | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 49 | 22 | 7 | 6 | |
| Profit before tax | -1 | -1 | -0 | 46 | 21 | 6 | 4 |
| Tax | -1 | 0 | -1 | 8 | 4 | 2 | 1 |
| Tax % | -106.9% | 14.6% | -480% | 18.3% | 20.1% | 26.2% | 24.7% |
| 0 | -1 | 1 | 37 | 17 | 5 | 3 | |
| PAT margin % | 41.7% | -123.5% | — | — | — | — | — |
| EPS (₹) | — | — | 1.1 | 34.6 | 15.8 | 4.3 | 3 |
| EPS adjusted (₹) | 0.1 | -0.6 | 1.1 | 34.6 | 15.8 | 4.3 | 3 |
| — | — | 0% | 0% | 7.9% | 28.9% | 0% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 14 | 14 | — | 14 | 52 | 69 | 72 | 74 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | — | 10 | 2 | 1 | 1 | 1 | |
| Total equity & liabilities | 20 | 20 | — | 30 | 59 | 75 | 78 | 80 |
| 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | — | 0 | 2 | 0 | 0 | — |
| Investments | 3 | 3 | — | 8 | 8 | 8 | 8 | 8 |
| 14 | 14 | 2 | 21 | 49 | 66 | 70 | 72 | |
| Total assets | 20 | 20 | 5 | 30 | 59 | 75 | 78 | 80 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| -1 | -1 | 2 | 9 | -8 | -4 | -9 | 2 | |
| 1 | 1 | 1 | -12 | 8 | 4 | 10 | -1 | |
| 0 | -0 | 0 | — | — | -0 | -1 | -1 | |
| Net cash flow | 0 | 0 | 2 | — | — | -0 | 0 | -0 |
| Free cash flow | -1 | -1 | 2 | 9 | -9 | — | — | — |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |