| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 85 |
| COGS | 49 |
| Gross profit | 36 |
| 11 | |
| 25 | |
| OPM % | 28.9% |
| Depreciation | 0 |
| Interest | 0 |
| 3 | |
| Profit before tax | 27 |
| Tax | 7 |
| Tax % | 26% |
| PAT | 20 |
| PAT margin % | 23.7% |
| EPS (₹) | 9.6 |
| EPS adjusted (₹) | 8.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 23 |
| Reserves | 84 |
| 0 | |
| 10 | |
| Total equity & liabilities | 117 |
| 0 | |
| CWIP | — |
| Investments | 12 |
| 104 | |
| Total assets | 117 |
| ₹ Cr | Mar 2026 |
|---|---|
| 2 | |
| -46 | |
| 48 | |
| Net cash flow | 4 |
| Free cash flow | 2 |
| CFO / Operating profit % | 7.1% |