Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 318 | 1,247 | 2,473 | 10,672 | 7,629 | 12,001 | 19,613 | 18,340 | |
| COGS | 298 | 1,205 | 2,395 | 10,488 | 7,498 | 11,579 | 17,845 | 16,824 |
| Gross profit | 20 | 42 | 78 | 184 | 131 | 422 | 1,768 | 1,516 |
| 66 | 84 | 34 | 10 | 274 | 161 | 242 | 576 | |
| -45 | -42 | 44 | 174 | -143 | 261 | 1,526 | 940 | |
| OPM % | -14.2% | -3.3% | 1.8% | 1.6% | -1.9% | 2.2% | 7.8% | 5.1% |
| Depreciation | 8 | 3 | 4 | 7 | 11 | 30 | 61 | 103 |
| Interest | 288 | 213 | 258 | 775 | 892 | 1,521 | 1,749 | 1,332 |
| 303 | 333 | 641 | 479 | 713 | 799 | 1,046 | 918 | |
| Profit before tax | -39 | 75 | 423 | -129 | -333 | -491 | 762 | 423 |
| Tax | -4 | -59 | 59 | -72 | -5 | 55 | 108 | -181 |
| Tax % | -10.7% | -79.1% | 14% | -55.8% | -1.5% | 11.2% | 14.2% | -42.8% |
| -35 | 134 | 364 | -57 | -328 | -546 | 654 | 604 | |
| PAT margin % | -11% | 10.8% | 14.7% | -0.5% | -4.3% | -4.6% | 3.3% | 3.3% |
| EPS (₹) | -0.3 | 0.5 | 1.9 | -0.8 | -2.5 | -3.8 | 3.7 | 3.6 |
| EPS adjusted (₹) | -0.2 | 0.9 | 2.3 | -0.4 | -2.1 | -3.5 | 4.1 | 3.7 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,274 | 1,564 | 1,564 | 1,564 | 1,564 | 1,564 | 1,584 | 1,584 | 1,584 | 1,647 |
| Reserves | -50 | -120 | -155 | -125 | 157 | -44 | 4,072 | 5,914 | 6,628 | 13,243 |
| Minority interest | — | 0 | 749 | 749 | 749 | 749 | — | — | — | — |
| 546 | 3,484 | 2,280 | 1,631 | 5,310 | 17,289 | 13,591 | 22,336 | 19,661 | 20,453 | |
| 11 | 399 | 974 | 2,576 | 6,517 | 8,405 | 9,417 | 11,549 | 13,994 | 16,612 | |
| Total equity & liabilities | 1,781 | 5,327 | 5,412 | 6,395 | 14,297 | 27,963 | 28,664 | 41,383 | 41,867 | 51,955 |
| 78 | 69 | 62 | 62 | 67 | 74 | 614 | 877 | 1,501 | 3,384 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | 8 | 385 | 213 | 668 | 938 |
| Investments | 1,354 | 0 | 2,030 | 682 | 2,922 | 17,839 | 20,755 | 22,995 | 23,747 | 28,995 |
| 349 | 5,256 | 3,319 | 5,650 | 11,307 | 10,042 | 6,910 | 17,298 | 15,951 | 18,638 | |
| Total assets | 1,781 | 5,327 | 5,412 | 6,395 | 14,297 | 27,963 | 28,664 | 41,383 | 41,867 | 51,955 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -24 | -663 | 534 | 1,490 | -718 | 1,455 | 5,003 | -2,482 | 1 | 2,700 | |
| -1,541 | -2,242 | 185 | -896 | -2,274 | -12,488 | -2,491 | -7,393 | 4,539 | -7,461 | |
| 1,571 | 2,937 | -649 | -503 | 2,807 | 11,028 | -2,013 | 9,754 | -4,303 | 4,266 | |
| Net cash flow | 6 | 31 | 71 | 91 | -185 | -5 | 499 | -121 | 237 | -495 |
| Free cash flow | — | — | — | — | -728 | 1,436 | 4,595 | -2,692 | -1,423 | 1,213 |
| CFO / Operating profit % | — | — | — | — | — | 836.2% | — | -951% | 0.1% | 287.2% |