| 202 | 885 | 416 | 114 | 468 | 349 | 1,007 | 825 | 665 | 640 | 1,252 | 919 |
| COGS | 177 | 737 | 92 | 76 | 249 | 214 | 855 | 627 | 474 | 314 | 688 | 566 |
| Gross profit | 25 | 148 | 324 | 38 | 219 | 135 | 152 | 199 | 191 | 326 | 564 | 353 |
| 32 | 131 | 317 | 36 | 178 | 144 | 136 | 176 | 160 | 270 | 455 | 297 |
| -6 | 17 | 7 | 1 | 41 | -9 | 15 | 23 | 30 | 57 | 109 | 56 |
| OPM % | -3.2% | 1.9% | 1.6% | 1.3% | 8.8% | -2.6% | 1.5% | 2.8% | 4.6% | 8.9% | 8.7% | 6.1% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 81 | 103 | 108 | 120 | 132 | 136 | 142 | 160 | 198 | 217 | 252 | 277 |
| 193 | 201 | 175 | 195 | 270 | 310 | 333 | 287 | 306 | 296 | 351 | 285 |
| Profit before tax | 105 | 114 | 74 | 77 | 180 | 164 | 207 | 150 | 139 | 135 | 208 | 64 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 9 | -6 | 37 | 21 | 9 | 15 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 4.3% | -4.3% | 26.9% | 15.4% | 4.1% | 23% |
| 105 | 114 | 74 | 77 | 180 | 164 | 198 | 156 | 101 | 114 | 199 | 49 |
| PAT margin % | 52.1% | 12.9% | 17.9% | 67.3% | 38.4% | 47% | 19.6% | 19% | 15.2% | 17.8% | 15.9% | 5.4% |
| EPS (₹) | 0.9 | 1 | 0.7 | 0.7 | 1.6 | 1.4 | 1.7 | 1.3 | 0.9 | 1 | 1.7 | 0.4 |
| Results filing | Results filing for Sep 2023 | Results filing for Dec 2023 | Results filing for Mar 2024 | Results filing for Jun 2024 | Results filing for Sep 2024 | Results filing for Dec 2024 | Results filing for Mar 2025 | Results filing for Jun 2025 | Results filing for Sep 2025 | Results filing for Dec 2025 | Results filing for Mar 2026 | Results filing for Jun 2026 |