Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 274 | 810 | 835 | 833 | 858 | 755 | 740 | 688 | 1,517 | 1,938 | 3,383 | |
| COGS | — | — | 816 | 172 | 857 | 754 | 734 | 685 | 1,006 | 1,395 | 2,103 |
| Gross profit | — | — | 20 | 661 | 1 | 1 | 6 | 3 | 511 | 543 | 1,280 |
| 206 | 785 | 25 | 672 | 23 | 11 | 8 | 31 | 498 | 494 | 1,061 | |
| 68 | 25 | -5 | -11 | -23 | -10 | -2 | -28 | 13 | 49 | 219 | |
| OPM % | 24.8% | 3.1% | -0.7% | -1.3% | -2.7% | -1.3% | -0.3% | -4.1% | 0.9% | 2.5% | 6.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 269 | 819 | 794 | 733 | 767 | 690 | 763 | 416 | 348 | 530 | 826 |
| 147 | 799 | 775 | 799 | 796 | 679 | 701 | 615 | 995 | 1,109 | 1,240 | |
| Profit before tax | -54 | 5 | -25 | 54 | 6 | -21 | -65 | 170 | 659 | 627 | 631 |
| Tax | — | — | 0 | 12 | 0 | 0 | 0 | 0 | 64 | 9 | 60 |
| Tax % | — | — | 0% | 21.5% | 0% | 0% | 0% | 0% | 9.8% | 1.4% | 9.5% |
| -54 | 4 | -25 | 42 | 6 | -21 | -65 | 170 | 595 | 618 | 571 | |
| PAT margin % | -19.6% | 0.5% | -3% | 5.1% | 0.7% | -2.8% | -8.7% | 24.8% | 39.2% | 31.9% | 16.9% |
| EPS (₹) | -0.5 | 0 | -0.7 | -2.4 | -3.4 | -2.3 | -2.7 | 1.4 | 5.3 | 5.3 | 4.8 |
| EPS adjusted (₹) | — | 0 | -0.2 | 0.4 | 0.1 | -0.2 | -0.6 | 1.5 | 5.3 | 5.1 | 4.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,115 | 1,115 | 1,201 | 1,201 |
| Reserves | 1,021 | 3,108 | 651 | 431 | 157 | — | 9,211 | 9,806 | 18,497 | 19,716 |
| Minority interest | — | 1,849 | 3,408 | 3,279 | 2,830 | — | — | — | — | — |
| 7,676 | 9,605 | 6,025 | 8,074 | 7,864 | — | 2,600 | 5,165 | 7,900 | 11,035 | |
| 983 | 1,604 | 1,627 | 49 | 234 | — | 39 | 309 | 965 | 3,886 | |
| Total equity & liabilities | 10,779 | 17,265 | 12,811 | 12,934 | 12,185 | — | 12,966 | 16,395 | 28,564 | 35,838 |
| 1 | 9,291 | 1 | 1 | 1 | 1 | 0 | 9 | 10 | 10 | |
| CWIP | — | 2,353 | — | — | 0 | — | 8 | 4 | 30 | 35 |
| Investments | 3,815 | 336 | 6,958 | 5,984 | 6,203 | — | 6,712 | 9,090 | 13,207 | 15,394 |
| 6,964 | 5,286 | 5,852 | 6,949 | 5,980 | — | 6,246 | 7,292 | 15,318 | 20,399 | |
| Total assets | 10,779 | 17,265 | 12,811 | 12,934 | 12,185 | — | 12,966 | 16,395 | 28,564 | 35,838 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 57 | -15 | 50 | 23 | -17 | -22 | 3 | -15 | -209 | -955 | 442 | |
| -3,747 | -2,311 | -246 | -267 | 1,971 | 191 | 240 | -1,585 | -2,001 | -9,164 | -3,695 | |
| 3,691 | 2,325 | 703 | -234 | -1,184 | -961 | -248 | 1,601 | 2,210 | 10,587 | 2,828 | |
| Net cash flow | 2 | -0 | 506 | -477 | 770 | -793 | -6 | 0 | -0 | 468 | -425 |
| Free cash flow | — | — | — | — | -17 | -22 | 2 | -38 | -215 | -974 | 436 |
| CFO / Operating profit % | 84.3% | -59.6% | — | — | — | — | — | — | — | — | 202% |