| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 93 | 97 | 91 | |
| COGS | 61 | 68 | 63 |
| Gross profit | 33 | 30 | 29 |
| 34 | 32 | 30 | |
| Operating profit (EBITDA) | -1 | -2 | -1 |
| OPM % | -0.8% | -2.4% | -1.2% |
| Depreciation | 2 | 2 | 1 |
| Interest | 1 | 1 | 0 |
| 1 | 1 | 1 | |
| Profit before tax | -3 | -4 | -2 |
| Tax | -0 | 0 | 0 |
| Tax % | -3.5% | 0.3% | 2.9% |
| PAT | -3 | -4 | -2 |
| PAT margin % | -3.3% | -3.9% | -2.3% |
| EPS (₹) | -2.1 | -2.6 | -1.5 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 40 | 37 | 36 | |
| Total equity & liabilities | 40 | 37 | 36 |
| Fixed assets | — | 10 | 9 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 40 | 27 | 27 | |
| Total assets | 40 | 37 | 36 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 6 | 3 | 1 | |
| -0 | 0 | -1 | |
| -5 | -1 | 0 | |
| Net cash flow | 0 | 2 | 1 |
| Free cash flow | 6 | 3 | 1 |
| CFO / Operating profit % | — | — | — |