Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 109 | 142 | 182 | 382 | |
| COGS | 42 | 58 | 68 | 31 |
| Gross profit | 66 | 84 | 115 | 351 |
| 61 | 67 | 107 | 311 | |
| Operating profit (EBITDA) | 5 | 18 | 8 | 40 |
| OPM % | 4.8% | 12.4% | 4.3% | 10.5% |
| Depreciation | 1 | 2 | 1 | 4 |
| Interest | 3 | 5 | 4 | 10 |
| 1 | 2 | 1 | 0 | |
| Profit before tax | 3 | 14 | 2 | 27 |
| Tax | -0 | 2 | 1 | 5 |
| Tax % | -6.7% | 16.5% | 38.3% | 20.3% |
| 3 | 11 | 1 | 21 | |
| PAT margin % | 2.5% | 8.1% | 0.6% | 5.6% |
| EPS (₹) | 1.8 | — | 0.6 | 10.5 |
| EPS adjusted (₹) | — | 7.7 | 0.6 | 10.5 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 15 | 20 | 20 |
| Reserves | 35 | 82 | 105 |
| 41 | 50 | 111 | |
| 20 | 8 | 14 | |
| Total equity & liabilities | 110 | 161 | 251 |
| — | 49 | 79 | |
| CWIP | 0 | 16 | 2 |
| Investments | — | 0 | 0 |
| 110 | 96 | 170 | |
| Total assets | 110 | 161 | 251 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -6 | -29 | -30 | |
| 2 | -28 | -15 | |
| Cash from financing | 3 | 57 | 52 |
| Net cash flow | -1 | -0 | 6 |
| Free cash flow | -7 | — | — |
| CFO / Operating profit % | -32.6% | -369.6% | -75.5% |