| ₹ Cr | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 52 | 187 | 20 | 11 | 67 | 44 | 8,270 | |
| Interest | 2 | 2 | 2 | 0 | 2 | 2 | 5 |
| Expenses | — | 191 | 22 | 15 | 69 | 44 | 8,265 |
| Financing profit | — | -6 | -3 | -5 | -3 | -3 | -1 |
| Financing margin % | — | -3.3% | -15.8% | -44.3% | -4.2% | -5.7% | -0% |
| Other income | 7 | 5 | 4 | 5 | 5 | 4 | 6 |
| Depreciation | — | 0 | 0 | 0 | 1 | 0 | 1 |
| Profit before tax | — | -1 | 0 | -0 | 1 | 1 | 5 |
| Tax | — | -0 | 0 | 1 | 0 | -0 | 0 |
| Tax % | — | -26.5% | 40% | 256.5% | 17% | -2.7% | 8.1% |
| PAT | 0 | -1 | 0 | -1 | 1 | 1 | 5 |
| EPS (₹) | — | -0.9 | 0.3 | -0.8 | 1 | 1.2 | 5 |
| EPS adjusted (₹) | — | — | — | -0.8 | 1 | 1.2 | — |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | 10 | 10 | 10 | — |
| Reserves | — | — | 72 | 73 | 74 | — |
| — | — | 9 | 27 | 22 | — | |
| 95 | 99 | 6 | 2 | 3 | 142 | |
| Total equity & liabilities | 95 | 99 | 96 | 112 | 109 | 142 |
| — | — | 5 | 4 | 4 | 23 | |
| CWIP | — | — | 0 | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 95 | 99 | 92 | 107 | 105 | 119 | |
| Total assets | 95 | 99 | 96 | 112 | 109 | 142 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -25 | -13 | -18 | 44 | 15 | 2 | |
| 4 | 3 | 9 | -42 | -6 | -6 | |
| -5 | -24 | -5 | -1 | -8 | 3 | |
| Net cash flow | -26 | -34 | -13 | -0 | 0 | -0 |
| Free cash flow | -25 | -13 | -19 | 44 | 14 | -17 |
| CFO / Operating profit % | — | — | — | — | — | 57.8% |