| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 16 | 24 | |
| 2 | 5 | |
| Operating profit (EBITDA) | 14 | 19 |
| OPM % | 88.2% | 78.5% |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| 2 | 3 | |
| Profit before tax | 15 | 20 |
| Tax | 4 | 5 |
| Tax % | 24.5% | 25.5% |
| 11 | 15 | |
| PAT margin % | 72.1% | 62.7% |
| EPS (₹) | 8.7 | 9.1 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 33 | 73 | |
| Total equity & liabilities | 33 | 73 |
| Fixed assets | 2 | 8 |
| CWIP | — | — |
| Investments | 10 | 15 |
| 21 | 50 | |
| Total assets | 33 | 73 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 11 | -11 | |
| -23 | -4 | |
| 0 | 21 | |
| Net cash flow | -12 | 6 |
| Free cash flow | 10 | -17 |
| CFO / Operating profit % | 81% | -57.2% |