Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	797	1,099	1,343	1,156	1,227	1,630	2,160	2,914	3,327	3,280
COGS	529	768	980	894	962	1,307	1,536	2,023	2,273	2,214
Gross profit	268	331	363	262	265	322	624	891	1,054	1,066
	229	239	265	170	146	171	403	488	548	562
	39	92	98	92	119	151	221	403	506	504
OPM %	5%	8.3%	7.3%	7.9%	9.7%	9.3%	10.2%	13.8%	15.2%	15.4%
Depreciation	12	12	12	13	14	15	18	23	28	35
Interest	16	14	12	15	12	14	10	23	29	22
	8	8	10	4	15	15	41	77	100	110
Profit before tax	19	74	84	68	108	137	234	434	549	557
Tax	5	22	28	16	28	32	61	106	140	142
Tax %	27.1%	29.7%	33.5%	22.9%	26.2%	23.5%	26%	24.4%	25.5%	25.4%
	14	52	56	52	80	105	173	328	409	415
PAT margin %	1.8%	4.7%	4.2%	4.5%	6.5%	6.4%	8%	11.3%	12.3%	12.7%
EPS (₹)	—	—	—	4.6	7	9	14.4	27.6	34.4	34.9
EPS adjusted (₹)	1.3	4.4	4.8	4.6	7	8.8	14.4	27.6	34.4	34.9
	—	—	—	10.9%	7.1%	6.7%	6.9%	7.3%	5.8%	5.7%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	23	23	23	23	23	24	24	24	24	24
Reserves	296	311	414	—	501	730	895	1,206	1,591	1,987
Minority interest	—	—	0	—	0	0	2	2	2	0
	137	93	44	—	54	29	6	4	15	0
	193	250	405	—	478	499	673	934	1,080	1,241
Total equity & liabilities	648	677	887	—	1,055	1,282	1,600	2,169	2,711	3,252
	341	335	328	400	417	438	476	563	701	766
CWIP	2	7	8	—	13	24	24	44	28	49
Investments	17	18	45	—	43	191	360	610	933	1,298
	289	316	505	—	582	629	739	952	1,049	1,139
Total assets	648	677	887	—	1,055	1,282	1,600	2,169	2,711	3,252

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Cranes, Material Handling and Construction Equipment	2,953.16	550.38	1,355.55	1,009.31	346.24	158.96
Agriculture Equipment	262.24	2.53

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	89	72	48	86	109	274	433	412	417
	-35	-27	-20	-16	-201	-218	-368	-383	-350
	-53	-44	-33	-40	65	-41	-39	-29	-52
Net cash flow	1	2	-5	29	-27	16	27	0	15
Free cash flow	70	48	-39	43	71	200	258	191	324
CFO / Operating profit %	97.7%	73.7%	52.4%	72.4%	71.9%	124.2%	107.5%	81.5%	82.8%