| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 70 |
| COGS | 53 |
| Gross profit | 17 |
| 10 | |
| Operating profit (EBITDA) | 7 |
| OPM % | 9.9% |
| Depreciation | 1 |
| Interest | 1 |
| 0 | |
| Profit before tax | 6 |
| Tax | 2 |
| Tax % | 25.6% |
| PAT | 5 |
| PAT margin % | 6.4% |
| EPS (₹) | 2.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 84 | |
| Total equity & liabilities | 84 |
| Fixed assets | 8 |
| CWIP | — |
| Investments | 0 |
| 76 | |
| Total assets | 84 |
| ₹ Cr | Mar 2026 |
|---|---|
| 9 | |
| -9 | |
| 14 | |
| Net cash flow | 13 |
| Free cash flow | 7 |
| CFO / Operating profit % | 125% |