Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Dec 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11,475	11,640	14,194	15,096	15,239	14,575	16,151	16,286	22,210	19,952	21,668	25,766
COGS	-1,888	-1,693	-2,020	2,479	2,485	2,783	2,867	1,034	5,455	5,822	8,250	11,158
Gross profit	—	—	—	12,616	12,755	11,792	13,284	15,252	16,755	14,130	13,418	14,608
	12,233	12,257	14,229	10,532	10,290	9,166	10,284	12,478	14,836	11,072	10,402	11,706
	1,129	1,077	1,984	2,084	2,464	2,626	3,000	2,775	1,919	3,058	3,016	2,902
OPM %	9.8%	9.3%	14%	13.8%	16.2%	18%	18.6%	17%	8.6%	15.3%	13.9%	11.3%
Depreciation	626	—	623	599	613	621	597	608	835	876	956	1,042
Interest	61	82	96	91	76	58	55	54	77	154	108	111
	109	100	143	244	213	16	112	126	175	492	1,193	557
Profit before tax	784	749	1,408	1,639	1,988	1,964	2,460	2,239	1,182	2,519	3,145	2,306
Tax	201	167	459	39	648	311	640	584	312	395	721	20
Tax %	25.6%	22.3%	32.6%	2.4%	32.6%	15.9%	26%	26.1%	26.4%	15.7%	22.9%	0.9%
	583	582	949	1,600	1,340	1,652	1,820	1,655	870	2,124	2,425	2,287
PAT margin %	5.1%	5%	6.7%	10.6%	8.8%	11.3%	11.3%	10.2%	3.9%	10.7%	11.2%	8.9%
EPS (₹)	31.1	31	50.5	85.2	71.4	88	96.9	88.1	46.3	113.1	129.1	121.8
EPS adjusted (₹)	3,762.7	3,930.5	6,500.3	30,768.3	10,638.3	—	96.8	88	46.3	113	129	121.6
	54.7%	35.5%	79.2%	0%	19.6%	15.9%	59.8%	65.8%	20%	6.6%	5.8%	6.2%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Dec 2021	—	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Dec 2020	Dec 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	2	1	1	1	1	188	188	188	188	188	188	188
Reserves	63	64	64	-1	62	—	14,040	14,040	13,855	15,834	18,083	20,228
	—	—	—	—	0	—	0	—	0	0	0	0
	35	35	34	2	37	—	6,691	6,691	6,366	6,878	6,652	6,635
Total equity & liabilities	100	100	100	1	100	—	20,919	20,919	20,409	22,900	24,923	27,052
	—	—	—	—	—	6,659	6,723	—	7,486	9,227	9,753	9,782
CWIP	—	—	—	—	—	—	1,212	1,212	1,683	972	1,616	2,030
Investments	1	2	2	—	2	—	193	193	193	1,374	2,742	1,533
	99	98	98	1	98	—	12,791	19,514	11,046	11,326	10,812	13,706
Total assets	100	100	100	1	100	—	20,919	20,919	20,409	22,900	24,923	27,052

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
NA	0	0	0	0

SegmentFigure

Cement · revenue

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Dec 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,380	1,555	1,118	2,248	2,216	2,832	2,832	-1,239	2,980	1,706	-1,174
	-539	-385	-368	-328	-537	-989	-989	-4,642	-1,170	-1,289	1,113
	-420	-422	-441	-374	-327	-331	-331	-1,238	-442	-987	-420
Net cash flow	421	748	309	1,546	1,352	1,512	1,512	-7,118	1,368	-569	-482
Free cash flow	—	—	—	—	—	1,659	—	-3,341	1,579	176	-2,505
CFO / Operating profit %	122.2%	144.4%	56.4%	107.9%	89.9%	94.4%	102.1%	-64.6%	97.5%	56.6%	-40.5%