Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,263 | 1,205 | 1,330 | 1,659 | 1,831 | |
| 457 | 506 | 575 | 676 | 715 | |
| 806 | 699 | 755 | 983 | 1,115 | |
| OPM % | 63.8% | 58% | 56.8% | 59.3% | 60.9% |
| Depreciation | 35 | 33 | 34 | 39 | 45 |
| Interest | 5 | 4 | 6 | 6 | 5 |
| 116 | 126 | 286 | 299 | 210 | |
| Profit before tax | 882 | 788 | 1,002 | 1,239 | 1,276 |
| Tax | 222 | 197 | 228 | 314 | 291 |
| Tax % | 25.2% | 25.1% | 22.7% | 25.4% | 22.8% |
| 660 | 591 | 774 | 925 | 986 | |
| PAT margin % | 52.3% | 49% | 58.2% | 55.7% | 53.8% |
| EPS (₹) | 22.9 | 20.5 | 26.9 | 32.1 | 34.1 |
| EPS adjusted (₹) | 22.9 | 20.5 | 26.9 | 32.1 | 34.1 |
| 49.9% | 50% | 50.2% | 74.9% | 74.7% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 18 | 144 | 144 | 144 | 144 | 144 |
| Reserves | 1,705 | 2,057 | 2,365 | 3,010 | 3,560 | 3,872 |
| Borrowings | — | 0 | 0 | 0 | 0 | 0 |
| 274 | 234 | 268 | 328 | 380 | 364 | |
| Total equity & liabilities | 1,997 | 2,434 | 2,777 | 3,483 | 4,084 | 4,381 |
| 25 | 71 | 69 | 41 | 105 | 114 | |
| CWIP | 0 | 2 | 1 | 1 | 1 | 2 |
| Investments | 1,795 | 2,190 | 2,428 | 3,191 | 3,761 | 4,025 |
| 177 | 172 | 279 | 250 | 217 | 240 | |
| Total assets | 1,997 | 2,434 | 2,777 | 3,483 | 4,084 | 4,381 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 502 | 550 | 468 | 684 | 702 | 807 | |
| -340 | -298 | -134 | -512 | -307 | -99 | |
| -162 | -255 | -334 | -168 | -398 | -701 | |
| Net cash flow | 1 | -3 | -0 | 4 | -3 | 7 |
| Free cash flow | 491 | 533 | 449 | 653 | 671 | 760 |
| CFO / Operating profit % | — | 68.2% | 66.9% | 90.5% | 71.4% | 72.4% |