Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 85 | 94 | 80 | 54 | |
| COGS | 94 | 97 | 81 | 55 |
| Gross profit | -8 | -3 | -1 | -1 |
| 2 | 1 | 1 | 1 | |
| -10 | -4 | -2 | -2 | |
| OPM % | -11.3% | -4.8% | -2.7% | -4.6% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 0 | 0 |
| 1 | 0 | 1 | 0 | |
| Profit before tax | -9 | -5 | -2 | -2 |
| Tax | -2 | -1 | -1 | -0 |
| Tax % | -23.8% | -25.4% | -26.7% | -6.9% |
| PAT | -7 | -3 | -1 | -2 |
| PAT margin % | -7.9% | -3.7% | -1.7% | -4% |
| EPS (₹) | -6.7 | -3.6 | -1.4 | -2.2 |
| EPS adjusted (₹) | -7.1 | -3.6 | -1.5 | -2.3 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 |
| Reserves | 9 | 5 | 4 | 2 |
| 0 | 10 | 15 | 8 | |
| 17 | 14 | 9 | 4 | |
| Total equity & liabilities | 35 | 39 | 37 | 24 |
| 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 5 | 5 | 5 | 5 |
| 30 | 34 | 32 | 18 | |
| Total assets | 35 | 39 | 37 | 24 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -12 | -10 | -1 | 3 | |
| 1 | -0 | 0 | -0 | |
| 0 | 10 | 5 | -6 | |
| Net cash flow | -10 | 0 | 3 | -3 |
| Free cash flow | -12 | -10 | -1 | 3 |
| CFO / Operating profit % | — | — | — | — |