Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2020	Dec 2020	Mar 2021	Dec 2021	Mar 2022	Dec 2022	Mar 2023	Dec 2023	Mar 2024	Dec 2024	Mar 2025	Dec 2025
	6,947	5,821	5,928	6,934	7,273	8,568	9,010	10,447	11,116	12,188	12,268	13,203
COGS	4,316	3,706	3,820	4,415	2,133	5,301	5,495	6,329	6,620	6,749	6,734	7,625
Gross profit	2,631	2,115	2,108	2,519	5,140	3,266	3,516	4,118	4,496	5,440	5,533	5,578
	2,231	1,839	1,728	1,962	4,504	2,304	2,456	2,628	2,726	3,134	3,211	3,535
	400	276	380	557	637	962	1,059	1,490	1,770	2,305	2,322	2,043
OPM %	5.8%	4.7%	6.4%	8%	8.8%	11.2%	11.8%	14.3%	15.9%	18.9%	18.9%	15.5%
Depreciation	94	120	105	103	103	105	107	120	124	129	131	146
Interest	22	17	17	11	9	13	14	13	14	16	17	20
	108	154	163	268	487	509	260	296	317	350	359	351
Profit before tax	482	293	402	711	1,009	1,353	1,187	1,653	1,942	2,510	2,530	2,229
Tax	113	74	106	192	260	337	299	411	486	639	643	561
Tax %	23.4%	25.2%	26.4%	27%	25.8%	24.9%	25.2%	24.9%	25%	25.4%	25.4%	25.2%
	369	219	296	520	751	1,016	888	1,242	1,456	1,872	1,887	1,668
PAT margin %	5.3%	3.8%	5%	7.5%	10.3%	11.9%	9.9%	11.9%	13.1%	15.4%	15.4%	12.6%
EPS (₹)	17.4	10.3	14	24.5	35.5	48	41.9	58.6	68.7	88.3	89	78.7
EPS adjusted (₹)	17.4	—	14	24.5	—	48	—	58.6	—	88.3	—	78.7
	27.6%	48.4%	35.8%	21.2%	14.7%	22.9%	26.2%	40.6%	34.6%	50%	49.6%	164.3%
Annual report	Annual report for Mar 2020	Annual report for Dec 2020	Annual report for Mar 2021	Annual report for Dec 2021	Annual report for Mar 2022	Annual report for Dec 2022	Annual report for Mar 2023	Annual report for Dec 2023	Annual report for Mar 2024	Annual report for Dec 2024	Annual report for Mar 2025	Annual report for Dec 2025

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Equity capital	42	42	42	42	42	42	42	42	42	42	42
Reserves	2,976	3,565	3,965	3,478	3,564	4,003	4,003	4,897	5,902	7,033	7,794
	600	4	2	7	—	—	0	0	0	0	0
	3,826	5,277	5,068	4,174	3,984	4,028	4,028	4,379	5,057	5,316	5,802
Total equity & liabilities	7,444	8,888	9,077	7,701	7,591	8,073	8,073	9,318	11,001	12,391	13,638
	1,298	1,219	893	742	708	771	817	899	994	1,062	1,195
CWIP	44	116	83	59	75	77	77	69	60	95	116
Investments	16	271	0	0	0	493	0	493	2	2	2
	6,085	7,282	8,101	6,900	6,807	6,731	7,179	7,857	9,946	11,233	12,326
Total assets	7,444	8,888	9,077	7,701	7,591	8,073	8,073	9,318	11,001	12,391	13,638

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Dec 2025 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Electrification	5,712.65	1,168.94	3,139.92	1,796.37	1,343.55	87
Motion	4,560.62	798.53

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
	863	792	625	667	318	649	742	1,351	1,332	1,220
	-68	-321	144	-391	442	-2,008	1,826	-3,352	-503	363
	-179	-171	-794	-147	-152	-127	-140	-269	-770	-966
Net cash flow	616	300	-25	129	608	-1,485	2,428	-2,270	58	617
Free cash flow	724	606	382	529	197	477	574	1,168	1,118	980
CFO / Operating profit %	—	—	—	—	115.3%	116.6%	77.1%	90.7%	57.8%	59.7%

ABB India

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Electrification · revenue

ABB India

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Electrification · revenue