Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 848 | 974 | 1,069 | 598 | 397 | 400 | 476 | 410 | |
| COGS | 130 | 147 | 168 | 89 | 84 | 47 | 45 | 44 |
| Gross profit | 719 | 827 | 902 | 510 | 313 | 353 | 431 | 366 |
| 4,239 | 8,193 | 1,850 | 1,491 | 444 | 557 | 339 | 293 | |
| -3,520 | -7,366 | -948 | -982 | -131 | -204 | 92 | 73 | |
| OPM % | -415% | -756.2% | -88.7% | -164.1% | -33.1% | -50.9% | 19.3% | 17.9% |
| Depreciation | 675 | 845 | 195 | 145 | 47 | 50 | 38 | 34 |
| Interest | 1,137 | 1,203 | 1,106 | 1,097 | 1,110 | 1,092 | 1,110 | 572 |
| 113 | 13 | 257 | 69 | 225 | 48 | 192 | 22 | |
| Profit before tax | -5,220 | -9,401 | -1,992 | -2,154 | -1,063 | -1,297 | -865 | -510 |
| Tax | 54 | -428 | -20 | 23 | 28 | 21 | 25 | 18 |
| Tax % | 1% | -4.6% | -1% | 1.1% | 2.7% | 1.6% | 2.9% | 3.6% |
| PAT | -5,273 | -8,973 | -1,973 | -2,177 | -1,091 | -1,318 | -889 | -529 |
| PAT margin % | -621.7% | -921.2% | -184.4% | -363.9% | -274.9% | -329.7% | -187% | -129.1% |
| EPS (₹) | -903.6 | -1,537.5 | -676 | -373 | -373 | -225.8 | -152.4 | -90.6 |
| EPS adjusted (₹) | — | -1,537.7 | -338.1 | -373.1 | -186.9 | -225.9 | -152.4 | -90.6 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | -15,332 | -16,834 | -19,524 | -22,308 | -23,884 | -25,414 | -28,252 |
| Minority interest | — | 0 | 0 | — | — | — | 0 |
| 54 | 80 | 0 | 15,135 | 15,308 | 15,697 | 17,084 | |
| 21,272 | 21,362 | 22,481 | 8,902 | 10,079 | 11,238 | 12,912 | |
| Total equity & liabilities | 6,006 | 4,619 | 2,968 | 1,740 | 1,515 | 1,533 | 1,756 |
| 4,052 | 3,191 | 704 | 693 | 669 | 651 | 822 | |
| CWIP | — | — | — | 13 | 13 | 0 | 0 |
| Investments | 23 | 23 | 23 | 23 | 22 | 22 | 22 |
| 1,930 | 1,405 | 2,242 | 1,011 | 811 | 860 | 912 | |
| Total assets | 6,006 | 4,619 | 2,968 | 1,740 | 1,515 | 1,533 | 1,756 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 679 | -434 | 128 | -67 | 139 | 28 | |
| 11 | 206 | 1,402 | -16 | 32 | -121 | |
| -620 | 253 | -1,470 | -22 | -23 | -47 | |
| Net cash flow | 70 | 26 | 61 | -105 | 147 | -141 |
| Free cash flow | 638 | -435 | 127 | -84 | 138 | -93 |
| CFO / Operating profit % | — | — | — | — | 150.8% | 38.9% |