| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 13 | 8 | 2 | 2 | 3 | 13 | 7 | 74 | 216 | |
| COGS | 12 | 8 | 2 | 2 | 3 | 13 | 7 | 71 | 203 |
| Gross profit | 1 | 0 | -0 | 0 | -0 | 0 | 0 | 3 | 13 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| -0 | 0 | -0 | -0 | -0 | 0 | -0 | 2 | 11 | |
| OPM % | -0.5% | 0.1% | -14.2% | -2.9% | -13.8% | 0% | -2.1% | 3.3% | 5% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 2 | 11 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Tax % | — | 50% | 5.3% | 100% | 2.4% | 31.6% | 23.5% | 25.3% | 26.3% |
| -0 | 0 | -0 | -0 | -0 | 0 | 0 | 2 | 8 | |
| PAT margin % | -0.5% | 0.1% | -9.5% | -1.2% | -13.5% | 2% | 3.6% | 2.5% | 3.7% |
| EPS (₹) | — | — | — | -0.1 | -1.4 | 0.9 | 0.4 | 1.3 | 5.2 |
| EPS adjusted (₹) | — | 0 | -0.7 | -0.1 | -1.4 | 0.9 | 0.2 | 1.2 | 5.2 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 12 | 15 | 15 |
| Reserves | 5 | 5 | 5 | 4 | 7 | 9 | 38 | 45 |
| Minority interest | — | — | 0 | — | — | — | 0 | — |
| 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | |
| 0 | 1 | 2 | 0 | 0 | 3 | 5 | 65 | |
| Total equity & liabilities | 8 | 9 | 9 | 7 | 10 | 25 | 58 | 125 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 8 | 9 | 7 | 10 | 25 | 58 | 125 | |
| Total assets | 8 | 9 | 9 | 7 | 10 | 25 | 58 | 125 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -0 | 1 | -0 | -1 | -2 | 0 | -40 | -0 | |
| 0 | -1 | 0 | 1 | 0 | -14 | 13 | -0 | |
| 0 | -0 | 0 | -0 | 2 | 15 | 26 | 0 | |
| Net cash flow | 0 | -0 | 0 | 0 | 0 | 1 | -1 | -0 |
| Free cash flow | — | — | -0 | -1 | -3 | 0 | -41 | -0 |
| CFO / Operating profit % | — | — | — | — | — | — | — | -0.7% |